MRR Snowball Calculator
See how your pricing tiers compound into recurring revenue
Free Tier
Number of Free Users
Conversion to Pro %
%
100 × 10% × $37 = $370
$370
Pro Tier
Number of Pro Users
Price per User ($)
$
50 × $37 = $1,850
$1,850
Ultra Tier
Number of Ultra Users
Price per User ($)
$
10 × $97 = $970
$970
Teams Tier
Number of Team Accounts
Seats per Team
Price per Seat ($)
$
3 × 3 × $47 = $423
$423
Total Monthly Recurring Revenue
$3,613
📈 Revenue Snowball Projection - 2026
Monthly Cancellation Rate (%)
%
Percentage of subscribers who cancel each month
Month
Retained MRR
New MRR
Total MRR
Cumulative Revenue
MRR Growth Throughout 2026